Evidence-based investing research
Value Investing Strategy (Strategy Overview)
Allocations for November 2026 (Final)
Cash TLT LQD SPY
Momentum Investing Strategy (Strategy Overview)
Allocations for November 2026 (Final)
1st ETF 2nd ETF 3rd ETF

Early Retirement Safe Withdrawal Rate

Steve LeCompte | | Posted in: Bonds, Equity Premium, Strategic Allocation

Guide Asset Allocation and Portfolios Fixed and lazy portfolios

Key Insight

ERN finds safe withdrawal rates under 3.25% for early retirement (60-year horizons; 75-100% stock allocation; zero volatility assumption; theoretical analysis with Shiller-style real returns).

What is a safe portfolio withdrawal rate for early retirees who expect more than 30 years of retirement? In their February 2017 paper entitled “Safe Withdrawal Rates: A Guide for Early Retirees”, ERN tests effects of several variables on retirement portfolio success:

  • Retirement horizons of 30, 40, 50 and 60 years.
  • Annual inflation-adjusted withdrawal rates of 3% to 5% in increments of 0.25%.
  • Terminal values of 0% to 100% of initial portfolio value in increments of 25%.
  • Implications of different starting levels of Shiller’s Cyclically Adjusted Price-to-Earnings ratio (CAPE or P/E10).
  • Implications of Social Security payments coming into play after retirement.
  • Effects of reducing withdrawal rate over time (planning a gradual decline in consumption during retirement).

They assume 6.6% average real annual return for U.S. stocks with zero volatility. For 10-year U.S. Treasury notes (T-note), they assume 0% real return for the first 10 years and 2.6% thereafter (zero volatility except for one jump). They assume monthly withdrawal of one-twelfth the annual rate at the prior-month market close, with monthly portfolio rebalancing to target stocks and T-note allocations. They assume annual portfolio costs of 0.05% for low-cost mutual fund fees. Based on the stated assumptions, they find that:

  • For success defined as not exhausting funds:
    • Allocations of 75%-100% to stocks and constant real withdrawal rate 3.5% or lower offer high probabilities of success for all retirement horizons (see the table below).
    • Success probabilities deteriorate materially when extending the horizon from 30 to 60 years, with 100% stocks preferable for the latter.
  • For success defined by terminal value targets of 25%, 50%, 75% or 100% of portfolio value at retirement:
    • For a 30-year horizon, capital depletion is so important to withdrawal rate that achieving terminal value targets is difficult without a substantial sacrifice in withdrawal rate.
    • For a 60-year horizon, capital depletion is less important, such that equity weights 75% and higher and withdrawal rates 3.5% or lower offer strong success probabilities.
  • Considering that CAPE is currently well above its long-term average:
    • For a 30-year horizon and equity weights over 40%, every failure of a 4% withdrawal rate occurs when CAPE exceeds 20 at retirement.
    • In contrast, for a 60-year horizon, lowering the stock allocation in response to high CAPE lowers probability of success. In other words, for the longer horizon stocks are better than T-notes even when stocks are overvalued. But, the maximum safe withdrawal rate for 100% stocks is only 3.25%.
  • Even without accounting for any future reduction in benefits, Social Security payments do not substantially boost the safe withdrawal rate.
  • Planning for a gradual decline in withdrawal rate during retirement may boost the safe initial withdrawal rate by 0.25%-0.50% depending on how aggressive the planned decline.

The following table, taken from the paper, summarizes probabilities of portfolio value remaining positive for allocations to stocks ranging from 100% to 0%, retirement horizons ranging from 30 years to 60 years and withdrawal rates ranging from 3% to 5% (with returns to stocks and T-notes as specified above). Results indicate that early retirement means higher allocation to stocks and lower safe withdrawal rate.

With the assumption of zero volatility for asset returns, these probabilities overstate (perhaps substantially) realistic success rates.

In summary, evidence indicates that the safe withdrawal rate for an early retirement portfolio in the current financial environment is less than 3.25%.

Cautions regarding findings include:

  • As noted, the assumption of zero asset return volatility (confirmed with the corresponding, but anonymous, author) strongly biases portfolios toward success. Actual returns for stocks and bonds are volatile, and these volatilities would substantially reduce retirement portfolio success rates compared to reported results. Per the rule of thumb described in “When Potential Upside Is Bigger Than Potential Downside”, the average return used above overstates the long-term compound annual growth rate for U.S. stocks by over 1%. The corresponding author argues that: “The rationale for this: I am suspicious about the 4% [rule of thumb]. If I give it the best possible chance to succeed and show that even then it’s not a good rule over 50+ years I would argue I made my point.”
  • The average asset return estimates derive from an historical sample period that encompasses only 2.4 independent 60-intervals in the sample, undermining confidence in their accuracy.
  • The authors do not specify portfolio size at retirement, leaving each reader to calculate that value based on a safe withdrawal rate and a required retirement income.
  • It is not obvious that CAPE reliably reverts to any particular average value and is therefore exploitable as applied. See “Usefulness of P/E10 as Stock Market Return Predictor”.
  • The assumed “0.05% drag from fees for low-cost mutual funds” derives from recent data only. The authors also implicitly assume that the “funds” allow monthly portfolio rebalancing at no additional cost. Availability of such low fees in the past may well have affected stock and bond market behaviors (such as average return).
  • It’s difficult to address the probability that a human being will adhere to the discipline of any particular withdrawal strategy for 60 years.

See summaries of related research by Wade Pfau.

Frequently Asked Questions

What is a safe withdrawal rate for early retirement?

A safe withdrawal rate for early retirement is the annual inflation-adjusted percentage of an initial portfolio that a retiree can withdraw without exhausting funds over a retirement horizon longer than 30 years. ERN's February 2017 paper tests horizons of 30, 40, 50 and 60 years and withdrawal rates of 3% to 5% in 0.25% increments. Success is defined either as not running out of money or as meeting terminal value targets of 0% to 100% of starting portfolio value.

Does the 4% rule work for early retirees with 60-year retirements?

The 4% rule does not appear safe for early retirees with 60-year horizons, according to ERN's analysis. The maximum safe withdrawal rate for a 100% stock portfolio is only 3.25% in the current environment, and the overall evidence indicates a safe rate below 3.25%. Allocations of 75%-100% to stocks with a constant real withdrawal rate of 3.5% or lower offer high success probabilities, but these results come from a zero-volatility assumption that overstates real-world success.

How are safe withdrawal rates for early retirement tested?

ERN tests safe withdrawal rates by simulating monthly withdrawals of one-twelfth the annual rate, with monthly rebalancing to target stock and 10-year Treasury note allocations. The simulation assumes a 6.6% average real annual return for U.S. stocks with zero volatility, a 0% real T-note return for 10 years and 2.6% thereafter, and 0.05% annual fund costs. Results are measured as the probability that portfolio value stays positive across starting CAPE levels, horizons, and stock allocations.

Should early retirees hold fewer stocks when CAPE is high?

For a 60-year horizon, lowering the stock allocation in response to a high CAPE (Shiller P/E10) lowers the probability of success, so stocks beat T-notes even when stocks are overvalued. For a 30-year horizon with equity weights over 40%, every failure of a 4% withdrawal rate occurs when CAPE exceeds 20 at retirement. The article also cautions that CAPE does not clearly revert to a particular average, so it may not be reliably exploitable.

What are the limitations of ERN's early retirement withdrawal rate analysis?

The main limitation of ERN's analysis is the assumption of zero asset return volatility, which strongly biases results toward success and overstates realistic success rates, perhaps substantially. The 6.6% average stock return also overstates long-term compound growth by over 1%, and the historical sample contains only about 2.4 independent 60-year intervals. Other caveats include fee assumptions drawn from recent data only, costless monthly rebalancing, and the difficulty of adhering to a withdrawal strategy for 60 years.

Asset Allocation and Portfolios guide

More on fixed and lazy portfolios

  • Are Target Retirement Date Funds Attractive? Premium Vanguard Target Retirement 2020-2050 funds were generally not preferable to a monthly rebalanced 60% SPY/40% LQD mix on return, volatility and reward-to-risk metrics (inceptions…
  • Retirement Portfolio ETF Allocations by AI Panel Premium Is the evolving set of artificial intelligence (AI) platforms based on large language models interesting as retirement portfolio specification advisors? Are they monolithic, or…
  • Testing the All Weather Portfolio Premium The annually rebalanced 60/40 VTI/TLT benchmark beat the All Weather portfolio (30% VTI, 40% TLT, 15% IEF, 7.5% GLD, 7.5% DBC; annual rebalance) in…
  • Review of the Golden Butterfly Portfolio Premium Golden Butterfly (equal-weight VTI/IJS/TLT/SHY/GLD; monthly or annual rebalancing) had markedly lower CAGR than VTI and GLD but a fairly shallow maximum drawdown (ETFs Nov…
  • Best Defense for a 60/40 Portfolio? Premium Defensive Absolute Return (DAR; monthly long lowest-/short highest-correlation thirds of 25 long/short factors) averaged 0.8% gross monthly return in the 60/40 portfolio's worst 10%…

All 247 articles in the Asset Allocation and Portfolios guide